Buying a New Car vs. buying a Renewable Energy System.
It's really up to you how you spend your money |
Brand New Vehicle (example: crossover utility vehicle) |
Renewable Energy System ( 4.3 kW Rooftop Solar PV, Batteryless, Grid Tie ) |
Initial Expense
| $40,000 + options, surcharges and HST
| $21,600 (or less) installed + HST |
| Warranty | 5 - 10 Years | 10 - 25 Years |
| Annual Operating Costs | $10,000 Insurance, Fuel , Repairs, Finance Charges, Licensing, Depreciation (source…CAA)
| ZERO! |
| Bottom Line After 10 Years! | You've spent approximately $140,000 and are left with this!
|
You've received over $30,000 in Feed-In Tariff dollars plus the system could be paid off early from an immediate 10% increase in property value.* See detailed calculations below |
- 1. 4.3 kW x .9 (10% de-rate factor)* = 3.9 kW
- 2. 3.9 kW x 1200 kWh/kW = 4,680 kWh/yr.
- 3. 4,680 kWh/yr. x 65 cents/kWh** = $3,042 annual income ($253.50 average per month).
Return On Investment (ROI) and Payback;
- 1. $21,600 investment / $3,042 annual income = 7.1 years Payback !
- 2. $3,042 / $21,600 = 0.14 or 14% ROI !
- 3. Installed system cost: $5.00 per watt + HST (Can be less depending on market prices).
- 4. Net Present Value (NPV) at the completion of the 20 year microFIT contract: $36,432 equity.
Sample Calculation 2
- 1. 11.75 kW x .9 (10% de-rate factor)* = 10.6 kW
- 2. 10.6 kW x 1680 kWh = 17,808 kWh per year
- 3. 17,808 kWh/yr. x 59.4 cents/kWh** = $10,577.95 annual income ($881.50 average per month).
Return On Investment (ROI) and Payback;
- 1. $74,900 investment / $10,577.95 annual income = 7.08 years Payback !
- 2. $10,577.95 / $74,900 = 0.14 or 14% ROI !
- 3. Installed system cost: $6.37 per watt + HST (Can be less depending on market prices).
- 4. Net Present Value (NPV) at the completion of the 20 year microFIT contract: $127,374 equity.
* De-rate factor compensates for system inefficiencies, non peak operation and module degradation.
** Estimated rooftop and ground mount microFIT incentive rates for 2012.
*** Solar array size with inverter nameplate rating of 10 kW for MicroFIT eligibility.
Please note: We are not representing ourselves as accountants or investment analysts. This calculation is a conservative estimate and actual figures will vary depending on size and type of system. Other contributing factors will determine exact ROI and payback results. All figures used in these calculations are based on current rates and costs not including tax. However, we strongly suggest that you personally consult with a certified accountant, investment representative or tax specialist of your choosing to get a detailed analysis on your own rate of return.
Click here for solar PV Questions and Answers OR Contact Us for a FREE, no obligation site assessment and quotation. Local: 519-747-2288, Toll Free: 1-888-747-2288





